Calculating...

Please wait a moment.

Waste Heat ROI Simulator

Data Center & Industrial Heat Recovery Feasibility & Lifecycle Valuation

Account & B2B License

Demo Mode

Sign in or create an account to purchase or activate your B2B license.

Or with work email

Quick Facility Presets Auto-fills parameters

1. Project Metadata

2. Technical & ESG Parameters

MW

New ~3.2, Retrofit ~2.5

h/yr

8760 = 24/7 baseload

kg CO₂/MWh

Grid/boiler carbon intensity displaced by recovered heat.

3. Financials & Lifecycle (LCC)

€/MW

Greenfield ~500k/MW, Brownfield ~750k/MW

€/MWh

All-in (Spot + Grid + Tax)

€/MWh

District / Industrial tariff

%/yr

% of total CAPEX

%/yr

For NPV valuation

years
Ready for Simulation

Configure Parameters or Run Demo Benchmark

Evaluate the thermodynamic and financial feasibility of recovering waste heat from data centers or industrial processes. Click "Run Simulation" on the left to generate a complete investment-grade analysis including NPV, IRR, cumulative cash flow projections, and a 3x3 sensitivity matrix.

✓ Thermodynamic Energy BalanceModels compressor power demand via COP.
✓ DCF Valuation (NPV & IRR)Accounts for WACC and annual O&M costs.
✓ Board-Ready PDF ExportGenerates a client-facing executive report.